20
22

Tiger Brands Limited

Annual Financial Statements

Annual financial statements

Property, plant and equipment

Download pdf
 

GROUP

(R'million)

Freehold
land and
buildings
Leasehold
land and
buildings
Plant,
vehicles
and
equipment
Right-
of-
use-
assets*
Total
12 Property, plant and equipment          
12.1 Movement of the group property, plant and equipment          
  2022          
  Carrying value at the beginning of the year          
  Cost 2 104,2 10,8 8 554,2 714,3 11 383,5
  Accumulated depreciation and impairment (788,3) (10,4) (4 914,4) (189,1) (5 902,2)
  Net balance at the beginning of the year 1 315,9 0,4 3 639,8 525,2 5 481,3
  Current year movements – cost          
  Additions 97,8 863,2 110,5 1 071,5
  Disposals/write-offs (3,3) (201,2) (204,5)
  Lease terminations (116,9) (116,9)
  Lease modifications** 24,1 24,1
  Exchange rate adjustments (0,1) (5,2) (0,1) (5,4)
  Cost movements for current year 94,4 656,8 17,6 768,8
  Current year movements accumulated depreciation and impairment          
  Depreciation (73,3) (595,8) (183,6) (852,7)
  Impairment (refer note 14) (0,5) (12,4) (12,9)
  Disposals/write-offs 2,2 195,5 197,7
  Lease terminations 109,7 109,7
  Exchange rate adjustments 3,4 0,1 3,5
  Accumulated depreciation and impairment movement for current year (71,6) (409,3) (73,8) (554,7)
  Carrying value at the end of the year          
  Cost 2 198,6 10,8 9 211,0 731,9 12 152,3
  Accumulated depreciation and impairment (859,9) (10,4) (5 323,7) (262,9) (6 456,9)
  Net balance at the end of the year 1 338,7 0,4 3 887,3 469,0 5 695,4
  2021          
  Carrying value at the beginning of the year          
  Cost 2 045,7 10,8 8 417,6 367,6 10 841,7
  Accumulated depreciation and impairment (636,7) (10,4) (5 059,5) (75,7) (5 782,3)
  Net balance at the beginning of the year 1 409,0 0,4 3 358,1 291,9 5 059,4
  Current year movements – cost          
  Additions 95,3 918,4 425,5 1 439,2
  Disposals/write-offs (37,1) (778,9) (103,0) (919,0)
  Lease modifications** 24,2 24,2
  Exchange rate adjustments 0,3 (2,9) (2,6)
  Cost movements for current year 58,5 136,6 346,7 541,8
  Current year movements accumulated depreciation and impairment          
  Depreciation (64,6) (537,6) (196,8) (799,0)
  Impairment (refer note 14) (115,2) (29,5) (9,5) (154,2)
  Disposals/write-offs 28,2 744,1 93,6 865,9
  Lease modifications** 0,1 0,1
  Exchange rate adjustments (31,9) (0,8) (32,7)
  Accumulated depreciation and impairment movement for current year (151,6) 145,1 (113,4) (119,9)
  Carrying value at the end of the year          
  Cost 2 104,2 10,8 8 554,2 714,3 11 383,5
  Accumulated depreciation and impairment (788,3) (10,4) (4 914,4) (189,1) (5 902,2)
  Net balance at the end of the year 1 315,9 0,4 3 639,8 525,2 5 481,3
  * Refer 12.3 for detailed breakdown of right-of-use assets.
  ** Relates to modifications to leases due to changing in terms, rates and exchange rates.
12.2

No borrowing costs were capitalised during the current year. Borrowing costs of: R11,1 million was capitalised during the prior year at an average effective rate of 5%.

A full list of title deeds are available at the registered office for inspection.

12.3

Right-of-use assets

The group has lease contracts for various items of property, vehicles and information technology equipment used in its operations. The property leases have lease terms between two to ten years, vehicles between one to eight years, and all other leases are between one to five years. The group’s obligations under its leases are secured by the lessor’s title to the leased assets.

Set out below are the carrying amounts of right-of-use assets recognised and the movements during the year:

GROUP

(R'million)

Land and
buildings
Vehicles Information
technology
Plant and
equipment
Total
2022          
Carrying value at the beginning of the year          
Cost 430,7 213,4 37,0 33,2 714,3
Accumulated depreciation and impairment (65,2) (75,8) (16,7) (31,4) (189,1)
Net balance at the beginning of the year 365,5 137,6 20,3 1,8 525,2
Current year movements – cost          
Additions 37,6 72,9 110,5
Lease terminations (31,8) (51,9) (33,2) (116,9)
Lease modifications** 13,8 8,2 2,1 24,1
Exchange rate adjustments (0,1) (0,1)
Cost movements for current year 19,6 29,1 2,1 (33,2) 17,6
Current year movements accumulated depreciation and impairment          
Depreciation (126,5) (48,6) (8,5) (183,6)
Lease terminations 25,4 52,9 31,4 109,7
Exchange rate adjustments 0,1 0,1
Accumulated depreciation and impairment movement for current year (101,1) 4,4 (8,5) 31,4 (73,8)
Carrying value at the end of the year          
Cost 450,3 242,5 39,1 731,9
Accumulated depreciation and impairment (166,3) (71,4) (25,2) (262,9)
Net balance at the end of the year 284,0 171,1 13,9 469,0
2021          
Carrying value at the beginning of the year          
Cost 115,3 180,9 38,2 33,2 367,6
Accumulated depreciation and impairment (13,4) (48,8) (8,4) (5,1) (75,7)
Net balance at the beginning of the year 101,9 132,1 29,8 28,1 291,9
Current year movements – cost          
Additions 363,9 61,6 425,5
Disposals (73,5) (29,5) (103,0)
Lease modifications** 25,0 0,4 (1,2) 24,2
Cost movements for current year 315,4 32,5 (1,2) 346,7
Current year movements accumulated depreciation and impairment          
Depreciation (118,0) (53,6) (8,4) (16,8) (196,8)
Impairment (refer note 14) (9,5) (9,5)
Disposals 66,2 27,4 93,6
Lease modifications** 0,1 0,1
Exchange rate adjustments (0,8) (0,8)
Accumulated depreciation and impairment movement for current year (51,8) (27,0) (8,3) (26,3) (113,4)
Carrying value at the end of the year          
Cost 430,7 213,4 37,0 33,2 714,3
Accumulated depreciation and impairment (65,2) (75,8) (16,7) (31,4) (189,1)
Net balance at the end of the year 365,5 137,6 20,3 1,8 525,2
** Relates to modifications to leases due to changing in terms, rates and exchange rates.