|
|
|
|
| |
|
GROUP |
| |
(R'million) |
2024 |
2023 |
| 11.1 |
Weighted average number of shares in issue |
155 921 889 |
156 390 363 |
| |
– Opening balance of number of ordinary shares |
170 001 222 |
170 001 222 |
| |
– Weighted number of shares held for BEE deal |
(13 552 036) |
(13 610 859) |
| |
– Weighted number of ordinary shares repurchased |
(527 297) |
– |
| 11.2 |
Diluted weighted average number of shares in issue |
158 073 761 |
158 661 854 |
| |
– Weighted average number of shares in issue – per 11.1 above |
155 921 889 |
156 390 363 |
| |
– Dilutive number of shares |
2 151 872 |
2 271 491 |
| 11.3 |
Headline earnings (R’million) |
2 822,0 |
2 712,8 |
| |
– Continuing operations |
2 719,8 |
2 712,8 |
| |
– Discontinued operation |
102,2 |
– |
| 11.4 |
Headline earnings per share |
|
|
| |
Headline earnings per ordinary share (cents) |
1 809,5 |
1 734,7 |
| |
– Continuing operations |
1 744,0 |
1 734,7 |
| |
– Discontinued operation |
65,5 |
– |
| |
Diluted headline earnings per ordinary share (cents) |
1 785,4 |
1 709,8 |
| |
– Continuing operations |
1 720,7 |
1 709,8 |
| |
– Discontinued operation |
64,7 |
– |
11.5 |
Reconciliation between profit for the year and headline earnings
|
|
|
|
|
| (R’million) |
Gross |
Taxation |
Non-
controlling
interest |
Net |
| 2024 |
|
|
|
|
| Continuing operations |
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
2 926,3 |
| Adjusted for: |
|
|
|
|
| Impairment of property, plant and equipment |
26,8 |
(7,2) |
– |
19,6 |
| Loss on disposal of plant, equipment and vehicles |
14,6 |
(4,0) |
– |
10,6 |
| Profit on sale of Status brand |
(127,5) |
– |
– |
(127,5) |
| Profit on sale of tail brands |
(121,0) |
11,8 |
– |
(109,2) |
| Headline earnings for the year – continuing operations |
(207,1) |
0,6 |
– |
2 719,8 |
| Discontinued operation |
|
|
|
|
| Headline earnings for the year – discontinued operation |
|
|
|
102,2 |
| 2023 |
|
|
|
|
| Profit attributable to shareholders of the parent |
|
|
|
2 697,2 |
| Adjusted for: |
|
|
|
|
| Impairment of property, plant and equipment |
50,9 |
(13,7) |
– |
37,2 |
| Profit on disposal of property, plant and equipment |
(24,2) |
2,6 |
– |
(21,6) |
| Headline earnings for the year |
26,7 |
(11,1) |
– |
2 712,8 |
|
|