ANNUAL FINANCIAL STATEMENTS 2023

For the year ended 30 September 2023

Statement of changes in equity

For the year ended 30 September 2023


    Non-distributable reserves      
(R’million) Share
capital
and
premium
Non-distributable
reserves
Other
capital
reserves
FVOCI
financial
assets
Accumulated
profits
Share-
based
payment
reserve
Total
attributable
to owners
of the
parent
COMPANY              
Balance at 1 October 2021 142,0 2 918,6 19,3 1,4 4 256,9 609,1 7 947,3
Profit for the year 4 049,0 4 049,0
Other comprehensive loss for the year (0,1) (0,1)
Total comprehensive (loss)/income (0,1) 4 049,0 4 048,9
Share-based payment 6,3 6,3
Dividends on ordinary shares (refer note 12.1) (1 547,4) (1 547,4)
Share buy-back transaction1 (124,0) (1 329,1) (1 453,1)
Balance at 30 September 2022 18,0 2 918,6  19,3 1,3 5 429,4 615,4 9 002,0
Profit for the year 1 703,4 1 703,4
Other comprehensive loss for the year (1,0) (1,0)
Total comprehensive (loss)/income (1,0) 1 703,4 1 702,4
Transfers between reserves 196,2 (196,2)
Share-based payment 5,8 5,8
Dividends on ordinary shares (refer note 12.1) (1 754,6) (1 754,6)
Balance at 30 September 2023 18,0 2 918,6 19,3 0,3 5 574,4 425,0 8 955,6
Notes 22         29  
1 During the year ended 30 September 2022, the group embarked on a share buy-back scheme, in which 9 490 946 of the listed Tiger Brands shares were repurchased at an average price of R152,62 per share. These shares were cancelled and reverted back to authorised status. The shares were issued at an original par value of R0,1 per share

 

 

 

Hover over a row in the table to the left to populate this graph

    Non-distributable reserves  
(R’million) Share
capital
and
premium
Share of
net earnings
of associates
Other
capital
reserves
Cash flow
hedge
reserve
FVOCI
financial
assets
Foreign
currency
translation
reserve
 
GROUP              
Balance at 1 October 2021 – Restated# 142,0 2 471,3 (3,9) 12,1 44,0 (334,8)  
Profit for the year  
Other comprehensive (loss)/income for the year (14,3) (48,7) (73,7)  
Total comprehensive (loss)/income (14,3) (48,7) (73,7)  
Transfers between reserves 106,0  
Share-based payment1  
Dividends on ordinary shares (refer note 12.1)  
Total dividends  
Less: Dividends on empowerment shares  
Sale of empowerment shares2  
Share buy-back transaction3 (124,0)  
Balance at 30 September 2022 – Restated# 18,0 2 577,3 (3,9) (2,2) (4,7) (408,5)  
Profit for the year  
Other comprehensive income for the year 1,0 65,5 287,7  
Total comprehensive income 1,0 65,5 287,7  
Transfers between reserves 443,8  
Share-based payment1  
Dividends on ordinary shares (refer note 12.1)  
Total dividends  
Less: Dividends on empowerment shares  
Sale of empowerment shares2  
Balance at 30 September 2023 18,0 3 021,1 (3,9) (1,2) 60,8 (120,8)  
Notes 22 16          
* Refer to note 36 for details on restatements
1 Included in the movement of the share-based payment are options exercised amounting to R38,0 million (2022: R1,0 million)
2 Relates to the exercising of options vested post the December 2014 lock-in period in terms of the Black Managers Participation Right scheme (BMT I). In the current year, R5,2 million (2022: R6,2 million) related to BMT I
3 During the year ended 30 September 2022, the group embarked on a share buy-back programme, in which 9 490 946 of the listed Tiger Brands shares were repurchased at an average price of R152,62 per share. The shares were issued at an original par value of R0,1 per share.

 

Hover over a row in the table to the left to populate this graph

(R’million) Accumulated
profits
Shares held by
subsidiary and
empowerment
entities
Share-based
payment
reserve
Total
attributable
to owners
of the parent
Non-controlling
interests
Total
equity
GROUP            
Balance at 1 October 2021 – Restated# 14 776,7 (2 193,5) 699,5 15 613,4 147,4 15 760,8
Profit for the year 2 864,5 2 864,5 30,6 2 895,1
Other comprehensive (loss)/income for the year 46,2 (90,5) (2,3) (92,8)
Total comprehensive (loss)/income 2 910,7 2 774,0 28,3 2 802,3
Transfers between reserves (106,5) 0,5
Share-based payment1 52,6 52,6 52,6
Dividends on ordinary shares (refer note 12.1) (1 384,2) (1 384,2) (33,4) (1 417,6)
Total dividends (1 497,1) (1 497,1) (33,4) (1 530,5)
Less: Dividends on empowerment shares 112,9 112,9 112,9
Sale of empowerment shares2 6,2 6,2 6,2
Share buy-back transaction3 (1 329,1) (1 453,1) (1 453,1)
Balance at 30 September 2022 – Restated# 14 867,6 (2 187,3) 752,6 15 608,9 142,3 15 751,2
Profit for the year 2 697,2 2 697,2 36,7 2 733,9
Other comprehensive income for the year 35,4 389,6 22,4 412,0
Total comprehensive income 2 732,6 3 086,8 59,1 3 145,9
Transfers between reserves (251,8) (192,0)
Share-based payment (34,3) (34,3) (34,3)
Dividends on ordinary shares (refer note 12.1) (1 562,9) (1 562,9) (0,9) (1 563,8)
Total dividends (1 695,3) (1 695,3) (0,9) (1 696,2)
Less: Dividends on empowerment shares 132,4 132,4 132,4
Sale of empowerment shares2 5,2 5,2 5,2
Balance at 30 September 2023 15 785,5 (2 182,1) 526,3 17 103,7 200,5 17 304,2
Notes   23 29      
# Refer to note 36 for details on restatements
1 Included in the movement of the share-based payment are options exercised amounting to R38.0 million (2022: R1,0 million)
2 Relates to the exercising of options vested post the December 2014 lock-in period in terms of the Black Managers Participation Right scheme (BMT). In the current year, R5,2 million (2022: R6,2 million) related to BMT I
3 During the year ended 30 September 2022, the group embarked on a share buy-back programme, in which 9 490 946 of the listed Tiger Brands shares were repurchased at an average price of R152,62 per share. The shares were issued at an original par value of R0,1 per share

Hover over a row in the table to the left to populate this graph