| |
|
|
|
|
| |
GROUP |
| (R'million) |
2024 |
2023 |
| Balance at the end of the year |
|
|
| Present value of obligations |
251,0 |
238,0 |
| Liability at reporting date |
251,0 |
238,0 |
| Movement in the liability recognised in the statement of financial position: |
|
|
| Balance at the beginning of the year |
238,0 |
322,9 |
| Contributions paid |
(23,3) |
(28,8) |
| Buy-out1 |
(1,4) |
(52,8) |
| Other expenses included in staff costs |
28,2 |
40,7 |
| Current service cost |
1,1 |
1,4 |
| Interest cost |
27,1 |
39,3 |
| Actuarial loss/(gain) released in terms of IAS 19R |
9,5 |
(44,0) |
| Balance at the end of the year |
251,0 |
238,0 |
1 Represents the buy-out of one member in the current year and 75 members in the prior year
The employer’s estimate of contributions expected to be paid for the 2025 financial year is R24,3 million (2024:
R23,4 million).
Detailed disclosure and the respective assumptions and valuation inputs have been included below.
This information noted below summarises all key assumptions, valuation inputs and key disclosures relating to Tiger Brands
The company and its subsidiaries operate post-employment medical benefit schemes that cover certain of their
employees and retirees. This practice has since been stopped for new employees. The liabilities are valued annually
using the projected unit credit method. The latest actuarial valuation was performed on 30 September 2024.
|
|
|
| |
GROUP |
| |
2024 |
2023 |
| The principal actuarial assumptions used for
accounting purposes were: |
|
|
| Discount rate |
11,1% |
12,1% |
| Medical inflation |
6,9% |
7,9% |
| Future salary increases |
5,9% |
6,9% |
| |
PA(90) ultimate
rated down 2 years plus |
PA(90) ultimate
rated down 2 years plus |
| Post-retirement mortality tables |
1% improvement
p.a. from 2006 |
1% improvement
p.a. from 2006 |
The risks faced by the group as a result of the post-retirement medical aid obligation can be summarised as follows:
- Inflation: The risk that future CPI inflation and healthcare cost inflation are higher than expected and uncontrolled
- Longevity: The risk that pensioners live longer than expected and thus their healthcare benefit is payable for longer than expected
- Open-ended, long-term liability: The risk that the liability may be volatile and uncertain in the future
- Future changes in legislation: The risk that changes to legislation with respect to the post-employment liability may increase the liability for Tiger Brands
- Future changes in the tax environment: The risk that changes in the tax legislation governing employee benefits may increase the liability for Tiger Brands
- Perceived inequality between current employees: The risk of dissatisfaction of current employees who are not eligible for a post-employment healthcare subsidy
- Administration: Administration of this liability poses a burden to Tiger Brands
- Future National Health Insurance (NHI): The risk that the liability could be impacted due to the implementation of NHI and its impact on medical schemes
- Enforcement of eligibility criteria and rules: The risk that eligibility criteria and rules are not strictly or consistently enforced
|
|
|
|
|
|
|
|
| |
Base case |
Medical inflation |
|
Base case |
Medical inflation |
| |
2024 |
|
2023 |
| Sensitivity analysis* |
|
|
|
|
|
|
|
| Key assumption |
6,9% |
(1,0%) |
1,0% |
|
7,9% |
(1,0%) |
1,0% |
| Accrued liability 30 September (R’million) |
251,0 |
233,1 |
271,5 |
|
238,0 |
219,3 |
259,4 |
| % change |
|
(7,1) |
8,2 |
|
|
(7,9) |
9,0 |
| Current service cost plus interest cost (R’million) |
27,8 |
25,6 |
30,3 |
|
28,4 |
26,0 |
31,2 |
| % change |
|
(7,8) |
9,0 |
|
|
(8,5) |
9,9 |
|
|
|
|
|
|
|
|
| |
Base case |
Discount rate |
|
Base case |
Discount rate |
| |
2024 |
|
2023 |
| Key assumption |
11,1% |
(1,0%) |
1,0% |
|
12,1% |
(1,0%) |
1,0% |
| Present value of obligations 30 September (R’million) |
251,0 |
272,7 |
232,3 |
|
238,0 |
258,2 |
220,5 |
| % change |
|
8,6 |
(7,4) |
|
|
8,5 |
(7,3) |
|
|
|
|
|
|
|
|
| |
Base case |
Expected
retirement age |
|
Base case |
Expected
retirement age |
| |
2024 |
|
2023 |
| Key assumption |
60/63/ |
1 year |
1 year |
|
60/63/ |
1 year |
1 year |
| |
65 years |
younger |
older |
|
65 years |
younger |
older |
| Present value of obligations 30 September (R’million) |
251,0 |
252,4 |
249,3 |
|
238,0 |
239,6 |
236,1 |
| % change |
|
0,6 |
(0,7) |
|
|
0,7 |
(0,8) |
* The sensitivity analysis relates to the total liability for the year
The duration of the liability at 30 September 2024 is 9,0 years (2023: 9,1 years).
|