| |
33 |
Financial instruments |
| |
|
Financial instruments are recognised on the group’s balance sheet when the group becomes a party to the
contractual provisions of the instrument. Financial instruments are recognised initially at fair value plus any directly
attributable transaction costs when the group becomes a party to the contractual arrangements. Subsequent to initial
recognition, these instruments are measured in accordance with their classification.
The group’s objective in using financial instruments is to reduce the uncertainty over future cash flows arising
principally as a result of commodity price, currency and interest rate fluctuations. Where significant finance is taken
out, this is approved at board meetings.
The foreign exchange contracts outstanding at year end are marked-to-market at the prevailing closing spot rate.
The group finances its operations through a combination of retained surpluses, bank borrowings and long-term loans.
The group borrows short-term funds with fixed or floating rates of interest through a subsidiary company, Tiger Consumer
Brands Limited.
The main risks arising from the group’s financial instruments are, in order of priority, procurement risk, foreign currency
risk, interest rate risk, liquidity risk and credit risk as detailed in the following notes. |
| |
33.1 |
Categorisation of assets and liabilities
|
|
|
|
|
|
|
|
| (R'million) |
Financial
assets
amortised
cost |
Financial
assets at
fair value
through
OCI |
Other
liabilities
amortised
cost |
Financial
instruments
at fair value
through
profit
or loss |
Total
financial
instru-
ments |
Non-
financial
instru-
ment |
Total per
statement
of financial
position |
| GROUP |
|
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
| Property, plant and equipment |
– |
– |
– |
– |
– |
6 107,8 |
6 107,8 |
| Goodwill |
– |
– |
– |
– |
– |
1 643,9 |
1 643,9 |
| Intangible assets |
– |
– |
– |
– |
– |
1 376,5 |
1 376,5 |
| Investments in associated companies |
– |
– |
– |
– |
– |
3 347,6 |
3 347,6 |
| Other investments |
200,9 |
318,4 |
– |
15,8 |
535,1 |
9,6 |
544,7 |
| Loans |
58,2 |
– |
– |
– |
58,2 |
– |
58,2 |
| Deferred taxation asset |
– |
– |
– |
– |
– |
36,3 |
36,3 |
| Current assets |
|
|
|
|
|
|
|
| Inventories |
– |
– |
– |
– |
– |
7 422,9 |
7 422,9 |
| Trade and other receivables |
3 934,3 |
– |
– |
44,9 |
3 979,2 |
353,7 |
4 332,9 |
| Cash and cash equivalents |
1 547,2 |
– |
– |
– |
1 547,2 |
– |
1 547,2 |
| Assets classified as held for sale |
– |
– |
– |
– |
– |
40,9 |
40,9 |
| Total |
5 740,6 |
318,4 |
– |
60,7 |
6 119,7 |
20 339,2 |
26 458,9 |
| Total equity |
– |
– |
– |
– |
– |
(18 196,1) |
(18 196,1) |
| Non-current liabilities |
|
|
|
|
|
|
|
| Deferred taxation liability |
– |
– |
– |
– |
– |
(371,2) |
(371,2) |
| Post-retirement medical aid obligations |
– |
– |
– |
– |
– |
(251,0) |
(251,0) |
| Long-term borrowings |
– |
– |
(303,0) |
– |
(303,0) |
– |
(303,0) |
| Current liabilities |
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
(5 690,1) |
(14,1) |
(5 704,2) |
(635,5) |
(6 339,7) |
| Taxation |
– |
– |
– |
– |
– |
(58,8) |
(58,8) |
| Short-term borrowings |
– |
– |
(939,1) |
– |
(939,1) |
– |
(939,1) |
| Liabilities directly associated with assets classified as held for sale |
– |
– |
– |
– |
– |
– |
– |
| Total |
– |
– |
(6 932,2) |
(14,1) |
(6 946,3) |
(19 512,6) |
(26 458,9) |
| GROUP |
|
|
|
|
|
|
|
| 2023 |
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
| Property, plant and equipment |
– |
– |
– |
– |
– |
6 101,6 |
6 101,6 |
| Goodwill |
– |
– |
– |
– |
– |
1 651,2 |
1 651,2 |
| Intangible assets |
– |
– |
– |
– |
– |
1 409,9 |
1 409,9 |
| Investments in associated companies |
– |
– |
– |
– |
– |
3 092,0 |
3 092,0 |
| Other investments |
203,1 |
332,6 |
– |
17,1 |
552,8 |
8,7 |
561,5 |
| Loans |
54,3 |
– |
– |
– |
54,3 |
– |
54,3 |
| Deferred taxation asset |
– |
– |
– |
– |
– |
44,2 |
44,2 |
| Current assets |
|
|
|
|
|
|
|
| Inventories |
– |
– |
– |
– |
– |
7 503,6 |
7 503,6 |
| Trade and other receivables |
4 226,5 |
– |
– |
8,9 |
4 235,4 |
407,0 |
4 642,4 |
| Cash and cash equivalents |
775,9 |
– |
– |
– |
775,9 |
– |
775,9 |
| Assets classified as held for sale |
– |
– |
– |
– |
– |
– |
– |
| Total |
5 259,8 |
332,6 |
– |
26,0 |
5 618,4 |
20 218,2 |
25 836,6 |
| Total equity |
– |
– |
– |
– |
– |
(17 304,2) |
(17 304,2) |
| Non-current liabilities |
|
|
|
|
|
|
|
| Deferred taxation liability |
– |
– |
– |
– |
– |
(322,7) |
(322,7) |
| Post-retirement medical aid obligations |
– |
– |
– |
– |
– |
(238,0) |
(238,0) |
| Long-term borrowings |
– |
– |
(1 211,0) |
– |
(1 211,0) |
– |
(1 211,0) |
| Current liabilities |
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
(5 181,3) |
– |
(5 181,3) |
(588,7) |
(5 770,0) |
| Taxation |
– |
– |
– |
– |
– |
(107,0) |
(107,0) |
| Short-term borrowings |
– |
– |
(883,7) |
– |
(883,7) |
– |
(883,7) |
| Total |
– |
– |
(7 276,0) |
– |
(7 276,0) |
(18 560,6) |
(25 836,6) |
Refer to the accounting policies for further details on the above classifications.
|
|
|
|
|
|
|
|
| (R'million) |
Financial
assets
amortised
cost |
Financial
assets at
fair value
through
OCI |
Other
liabilities
amortised
cost |
Financial
instruments
at fair value
through
profit
or loss |
Total
financial
instru-
ments |
Non-
financial
instru-
ment |
Total per
statement
of financial
position |
| COMPANY |
|
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
| Interest in subsidiary companies |
– |
– |
– |
– |
– |
3 752,8 |
3 752,8 |
| Amounts owed by subsidiaries |
2 911,0 |
– |
– |
– |
2 911,0 |
– |
2 911,0 |
| Investments in associated companies |
– |
– |
– |
– |
– |
97,1 |
97,1 |
| Other investments |
– |
15,4 |
– |
2 485,4 |
2 500,8 |
– |
2 500,8 |
| Loans* |
1,0 |
– |
– |
– |
1,0 |
– |
1,0 |
| Current assets |
|
|
|
|
|
|
|
| Trade and other receivables |
17,5 |
– |
– |
– |
17,5 |
– |
17,5 |
| Cash and cash equivalents |
204,8 |
– |
– |
– |
204,8 |
– |
204,8 |
| Total |
3 134,3 |
15,4 |
– |
2 485,4 |
5 635,1 |
3 849,9 |
9 485,0 |
| Shareholders’ equity |
– |
– |
– |
– |
– |
(9 421,0) |
(9 421,0) |
| Non-current liabilities |
|
|
|
|
|
|
|
| Deferred taxation liability |
– |
– |
– |
– |
– |
(5,9) |
(5,9) |
| Current liabilities |
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
(27,0) |
– |
(27,0) |
– |
(27,0) |
| Taxation |
– |
– |
– |
– |
– |
– |
– |
| Amounts owed to subsidiaries |
– |
– |
(31,1) |
– |
(31,1) |
– |
(31,1) |
| Total |
– |
– |
(58,1) |
– |
(58,1) |
(9 426,9) |
(9 485,0) |
| COMPANY |
|
|
|
|
|
|
|
| 2023 |
|
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
|
| Interest in subsidiary companies |
– |
– |
– |
– |
– |
4 091,3 |
4 091,3 |
| Amounts owed by subsidiaries |
2 627,4 |
– |
– |
– |
2 627,4 |
– |
2 627,4 |
| Investments in associated companies |
– |
– |
– |
– |
– |
97,1 |
97,1 |
| Other investments |
– |
27,9 |
– |
1 805,6 |
1 833,5 |
– |
1 833,5 |
| Loans* |
1,0 |
– |
– |
– |
1,0 |
– |
1,0 |
| Current assets |
|
|
|
|
|
|
|
| Trade and other receivables |
6,7 |
– |
– |
– |
6,7 |
– |
6,7 |
| Cash and cash equivalents |
353,9 |
– |
– |
– |
353,9 |
– |
353,9 |
| Total |
2 989,0 |
27,9 |
– |
1 805,6 |
4 822,5 |
4 188,4 |
9 010,9 |
| Shareholders’ equity |
– |
– |
– |
– |
– |
(8 955,6) |
(8 955,6) |
| Non-current liabilities |
|
|
|
|
|
|
|
| Deferred taxation liability |
– |
– |
– |
– |
– |
(5,0) |
(5,0) |
| Current liabilities |
|
|
|
|
|
|
|
| Trade and other payables |
– |
– |
(39,2) |
– |
(39,2) |
– |
(39,2) |
| Taxation |
– |
– |
– |
– |
– |
(1,7) |
(1,7) |
| Amounts owed to subsidiaries |
– |
– |
(9,4) |
– |
(9,4) |
– |
(9,4) |
| Total |
– |
– |
(48,6) |
– |
(48,6) |
(8 962,3) |
(9 010,9) |
* Includes owed by subsidiaries
Refer to the accounting policies for further details on the above classifications.
|
| |
33.2 |
Procurement risk (commodity price risk)
Commodity price risk arises from the group being subject to raw material price fluctuations caused by supply
conditions, weather, economic conditions and other factors. The strategic raw materials acquired by the group include
wheat, maize, rice, oats and sorghum.
The group uses commodity futures and options contracts or other derivative instruments to reduce the volatility
of commodity input prices of strategic raw materials. These derivative contracts are only taken out to match
an underlying physical requirement for the raw material. The group does not write naked derivative contracts.
The group has developed a comprehensive risk management process to facilitate, control and to monitor these risks.
The procurement of raw materials takes place in terms of specific mandates given by the executive management. Position
statements are prepared on a monthly basis and these are monitored by management and compared to the mandates.
The board has approved and monitors this risk management process, inclusive of documented treasury policies,
counterparty limits, controlling and reporting structures.
The accounting policy regarding foreign exchange hedging transactions was changed effective 1 October 2023.
Hedge accounting is no longer adopted and has been amended to the recognition of fair value whereby forex gains
and losses are recognised in profit or loss.
Commodity price sensitivity is not applicable to the company.
|
| |
33.3 |
Foreign currency risk
As the group operates in various countries and undertakes transactions denominated in foreign currencies, exposures
to foreign currency fluctuations arise. The group does not hold foreign exchange contracts in respect of foreign
borrowings, as its intention is to repay these from its foreign income stream or subsequent divestment of its interest
in the operation. Foreign exchange differences relating to investments, net of their related borrowings, are reported
as translation differences in the group's net other comprehensive income until the disposal of the net investment,
at which time exchange differences are recycled through profit or loss.
Exchange rate exposures and associated foreign exchange risks are managed within approved policy and strategy
parameters. The portfolio approach includes a combination of forward contracts, derivative structures and spot
hedges with varying hedge ratios which are influenced by the duration and market outlook. The foreign exchange risk
is managed dynamically by Group Treasury with the assistance of external consultants who provide financial services
and execution capacity.
The accounting policy for foreign exchange hedging transactions changed in October 2023 from hedge accounting
to the recognition of fair value whereby foreign exchange gains or losses are recognised in profit or loss.
The exposure and concentration of foreign currency risk is included in the table below.
|
|
|
|
|
|
|
| (R'million) |
South
African
rand |
US
dollar |
Nigerian
naira |
Central
African
franc |
Other* |
Total |
| GROUP |
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Other investments |
535,1 |
– |
– |
– |
– |
535,1 |
| Loans |
58,2 |
– |
– |
– |
– |
58,2 |
| Trade and other receivables |
3 710,6 |
123,8 |
– |
113,7 |
31,1 |
3 979,2 |
| Cash and cash equivalents |
1 261,7 |
190,2 |
– |
82,9 |
12,4 |
1 547,2 |
| Financial liabilities |
|
|
|
|
|
|
| Borrowings |
(1 242,1) |
– |
– |
– |
– |
(1 242,1) |
| Trade and other payables |
(5 196,5) |
(415,8) |
– |
(57,2) |
(34,7) |
(5 704,2) |
| 2023 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Other investments |
552,8 |
– |
– |
– |
– |
552,8 |
| Loans |
54,3 |
– |
– |
– |
– |
54,3 |
| Trade and other receivables |
3 970,0 |
117,5 |
– |
100,8 |
47,1 |
4 235,4 |
| Cash and cash equivalents |
601,3 |
55,7 |
107,1 |
1,7 |
10,1 |
775,9 |
| Financial liabilities |
|
|
|
|
|
|
| Borrowings |
(2 094,4) |
– |
– |
(0,3) |
– |
(2 094,7) |
| Trade and other payables |
(4 906,4) |
(204,1) |
– |
(46,7) |
(24,1) |
(5 181,3) |
| COMPANY |
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Amounts owed by subsidiaries |
2 911,0 |
– |
– |
– |
– |
2 911,0 |
| Other investments |
2 500,8 |
– |
– |
– |
– |
2 500,8 |
| Loans |
1,0 |
– |
– |
– |
– |
1,0 |
| Trade and other receivables |
17,5 |
– |
– |
– |
– |
17,5 |
| Cash and cash equivalents |
55,1 |
148,9 |
– |
– |
0,8 |
204,8 |
| Financial liabilities |
|
|
|
|
|
|
| Trade and other payables |
(27,0) |
– |
– |
– |
– |
(27,0) |
| Amounts owed to subsidiaries |
(31,1) |
– |
– |
– |
– |
(31,1) |
| 2023 |
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
| Amounts owed by subsidiaries |
2 627,4 |
– |
– |
– |
– |
2 627,4 |
| Other investments |
1 833,5 |
– |
– |
– |
– |
1 833,5 |
| Loans |
1,0 |
– |
– |
– |
– |
1,0 |
| Trade and other receivables |
6,7 |
– |
– |
– |
– |
6,7 |
| Cash and cash equivalents |
245,6 |
0,4 |
107,1 |
– |
0,8 |
353,9 |
| Financial liabilities |
|
|
|
|
|
|
| Trade and other payables |
(39,2) |
– |
– |
– |
– |
(39,2) |
| Amounts owed to subsidiaries |
(9,4) |
– |
– |
– |
– |
(9,4) |
* Other includes the Australian dollar, Canadian dollar, Japanese yen, Swiss franc, New Zealand dollar, Pound sterling and Euro
The following spot rates were used to translate financial instruments denominated in foreign currency:
|
|
|
|
|
|
|
| |
Assets |
Liabilities |
Average
closing
rate |
Assets |
Liabilities |
Average
closing
rate |
| |
2024 |
2023 |
| GROUP |
|
|
|
|
|
|
| US dollar |
17,22 |
17,23 |
17,22 |
18,82 |
18,84 |
18,83 |
| Pound sterling |
23,05 |
23,06 |
23,05 |
23,00 |
23,02 |
23,01 |
| Euro |
19,23 |
19,24 |
19,24 |
19,91 |
19,94 |
19,93 |
|
|
|
|
|
|
|
| |
Foreign
currency
(in millions) |
Average
rate |
Rand
(in millions) |
Foreign
currency
(in millions) |
Average
rate |
Rand
(in millions) |
| |
2024 |
2023 |
| GROUP |
|
|
|
|
|
|
| Foreign currency purchased |
|
|
|
|
|
|
| US dollar |
128,7 |
17,95 |
2 310,0 |
21,8 |
18,96 |
412,5 |
| Pound sterling |
0,6 |
24,53 |
13,6 |
4,9 |
24,26 |
117,7 |
| Euro |
1,3 |
20,26 |
25,7 |
6,1 |
20,53 |
124,3 |
| Japanese yen |
6,3 |
0,12 |
0,8 |
40,7 |
0,13 |
5,3 |
| Foreign currency sold |
|
|
|
|
|
|
| US dollar |
45,5 |
18,45 |
840,2 |
33,8 |
18,99 |
642,0 |
| Pound sterling |
2,6 |
24,62 |
63,9 |
1,7 |
24,40 |
41,1 |
| Euro |
10,8 |
21,27 |
229,0 |
5,9 |
21,52 |
127,3 |
| Canadian dollar |
1,3 |
13,46 |
18,1 |
2,9 |
14,56 |
42,4 |
| Australian dollar |
1,4 |
12,53 |
17,2 |
4,9 |
12,84 |
62,8 |
| Nigerian naira* |
– |
– |
– |
4 468,9 |
0,02 |
89,6 |
|
|
|
|
|
|
|
| |
Foreign
currency
(in millions) |
Average
rate |
Rand
(in millions) |
Foreign
currency
(in millions) |
Average
rate |
Rand
(in millions) |
| |
2024 |
2023 |
| COMPANY |
|
|
|
|
|
|
| Foreign currency purchased |
|
|
|
|
|
|
| United Arab Emirates dirham |
0,1 |
0,21 |
0,4 |
– |
– |
– |
| US dollar |
– |
17,14 |
0,3 |
– |
– |
– |
| Foreign currency sold |
|
|
|
|
|
|
| US dollar |
– |
– |
– |
5,3 |
16,91 |
89,6 |
| Nigerian naira* |
– |
– |
– |
4 468,9 |
0,02 |
89,6 |
* Synthetic forward option
The terms of the forward currency contracts have been negotiated to match the terms of the commitments within
regulatory constraints.
Timing of cash flows relating to foreign currency is as follows:
|
|
| Foreign currency sold (in millions) |
1 to 6
months |
| GROUP |
|
| US dollar |
128,7 |
| Pound sterling |
0,6 |
| Euro |
1,3 |
| Japanese yen |
6,3 |
| COMPANY |
|
| UAE dirham |
0,1 |
These are expected to affect the income statement in the following year.
|
|
|
| Foreign currency sold (in millions) |
1 to 6
months |
7 to 12
months |
| GROUP |
|
|
| US dollar |
37,5 |
8,0 |
| Pound sterling |
1,1 |
1,5 |
| Euro |
5,0 |
2,5 |
| Canadian dollar |
1,0 |
0,4 |
| Australian dollar |
0,4 |
1,0 |
These are expected to affect the income statement in the following year.
During the year R1,2 million (2023: R1,3 million) was released from other comprehensive income and included in the
carrying amount of the non-financial asset or liability (highly probable forecast transactions).
Foreign currency sensitivity
The following table details the group and company’s sensitivity to a 10% change in the ZAR rates against the
respective foreign currencies. Strengthening is reflected as +10% and weakening reflected as -10%.
The sensitivity analysis includes only material outstanding foreign currency denominated monetary items as detailed
in the table below and adjusts their translation at the reporting date for a 10% change in foreign currency exchange
rates. A positive number indicates an increase in profit or loss and other comprehensive income where the ZAR weakens
against the relevant currency. Hedge accounting ceased in 2024. The 2023 values reflect the effectiveness assessment
and hedge accounting results.
|
|
|
|
|
| |
Profit or
loss |
Other
comprehensive
income |
Profit or
loss |
Equity |
| (R’million) |
2024 |
2023 |
2023 |
2023 |
| GROUP |
|
|
|
|
| US dollar +10% |
(147,8) |
34,0 |
(56,9) |
(16,8) |
| US dollar -10% |
147,8 |
(34,0) |
56,9 |
16,8 |
| Pound sterling +10% |
3,5 |
5,9 |
1,6 |
5,4 |
| Pound sterling -10% |
(3,5) |
(5,9) |
(1,6) |
(5,4) |
| EUR +10% |
10,9 |
(3,3) |
2,9 |
(0,2) |
| EUR -10% |
(10,9) |
3,3 |
(2,9) |
0,2 |
| Other +10% |
1,0 |
0,7 |
(19,7) |
(13,9) |
| Other -10% |
(1,0) |
(0,7) |
19,7 |
13,9 |
| Total +10% |
(132,4) |
37,2 |
(72,1) |
(25,5) |
| Total -10% |
132,4 |
(37,2) |
72,1 |
25,5 |
|
|
|
|
|
| |
Profit or
loss |
Other
comprehensive
income |
Profit or
loss |
Equity |
| (R’million) |
2024 |
2023 |
2023 |
2023 |
| COMPANY |
|
|
|
|
| US dollar +10% |
– |
– |
(9,0) |
(6,5) |
| US dollar -10% |
– |
– |
9,0 |
6,5 |
| Other +10% |
(0,1) |
– |
(10,0) |
(7,3) |
| Other -10% |
0,1 |
– |
10,0 |
7,3 |
| Total +10% |
(0,1) |
– |
(19,0) |
(13,9) |
| Total -10% |
0,1 |
– |
19,0 |
13,9 |
Forex currency sensitivity on associates
The following table details the group’s sensitivity to a 5% weakening/strengthening in the ZAR against the Chilean
peso, a 5% weakening/strengthening in the ZAR against the US dollar.
|
|
|
| |
Other
comprehensive
income |
| (R’million) |
2024 |
2023 |
| GROUP |
|
|
| Chilean peso +5% |
(144,1) |
(134,1) |
| Chilean peso -5% |
144,1 |
148,2 |
| US dollar +5% |
16,6 |
13,6 |
| US dollar -5% |
(16,6) |
(13,6) |
| Total +5% |
(127,5) |
(120,5) |
| Total -5% |
127,5 |
134,6 |
|
| |
33.4 |
Interest rate risk management
Interest rate risk results from the cash flow and financial performance uncertainty arising from interest rate fluctuations.
Financial assets and liabilities affected by interest rate fluctuations include bank and cash deposits as well as bank
borrowings. At the reporting date, the group cash deposits were accessible immediately or had maturity dates
up to six months. The interest rates earned on these deposits closely approximate the market rates prevailing.
Interest rate sensitivity
The sensitivity analysis addresses only the floating interest rate exposure emanating from the net cash position. The
interest rate exposure has been calculated with the stipulated change taking place at the beginning of the financial
year and held constant throughout the reporting period.
If interest rates had increased/(decreased) by 1% and all other variables were held constant, the profit for the year
ended would decrease/(increase) as detailed in the table below due to the use of the variable interest rates applicable
to the long-term borrowings and short-term borrowings. The fixed interest rate on the borrowings would not affect the
financial performance. Any gain or loss would be unrealised and consequently the notional impact is not presented.
|
|
|
| |
GROUP |
| (R’million) |
2024 |
2023 |
| Profit or (loss) before tax |
|
|
| ZAR borrowings/deposits |
|
|
| (+1%)/-1% |
(34,0) |
(28,5) |
| Profit or (loss) after tax |
|
|
| ZAR borrowings/deposits |
|
|
| (+1%)/-1% |
(24,8) |
(20,8) |
|
|
|
| |
COMPANY |
| (R’million) |
2024 |
2023 |
| Profit or (loss) before tax |
|
|
| ZAR borrowings/deposits |
|
|
| (+1%)/-1% |
6,6 |
8,0 |
| Profit or (loss) after tax |
|
|
| ZAR borrowings/deposits |
|
|
| (+1%)/-1% |
4,8 |
5,8 |
|
| |
33.5 |
Liquidity risk management
Liquidity risk arises from the seasonal fluctuations in short-term borrowing positions. A material and sustained shortfall
in cash flows could undermine investor confidence and restrict the group's ability to raise funds.
The group manages its liquidity risk by monitoring weekly cash flows and ensuring that adequate cash is available
or borrowing facilities maintained. In terms of the memorandum of incorporation, the group's borrowing powers are
unlimited.
The group's liquidity exposure is represented by the aggregate balance of financial liabilities as indicated in the
categorisation table in note 33.1.
Contractual maturity for non-derivative financial liabilities
The following tables detail the group's and company's remaining contractual maturity for non-derivative financial
liabilities.
The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date
on which the group and company will be required to pay. The table includes both interest and principal cash flows.
The "finance charge" column represents the possible future cash flows attributable to the instrument included in the
maturity analysis, which are not included in the carrying amount of the financial liability.
Net trade and other payables are generally settled between 30 to 45 days and as such most of the balance reflected
below in the zero to six months category will be zero to two months.
|
|
|
|
|
|
|
| (R’million) |
Carrying
amount |
Finance
charge |
0 to 6
months |
7 to 12
months |
1 to 5
years |
> 5
years |
| GROUP |
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
| Trade and other payables |
5 690,1 |
– |
5 690,1 |
– |
– |
– |
| Lease liability |
452,6 |
(98,1) |
96,4 |
91,0 |
333,9 |
29,4 |
| Short-term borrowings |
789,5 |
– |
789,5 |
– |
– |
– |
| Guarantees not on the statement of financial position |
60,5 |
– |
60,5 |
– |
– |
– |
| Total |
6 992,7 |
(98,1) |
6 636,5 |
91,0 |
333,9 |
29,4 |
| 2023 |
|
|
|
|
|
|
| Trade and other payables |
5 181,3 |
– |
5 181,3 |
– |
– |
– |
| Lease liability |
395,9 |
(63,2) |
118,9 |
95,3 |
221,3 |
23,6 |
| Short-term borrowings |
696,7 |
– |
696,7 |
– |
– |
– |
| Long-term borrowings |
1 002,1 |
– |
– |
– |
1 002,1 |
– |
| Guarantees not on the statement of financial position |
35,3 |
– |
35,3 |
– |
– |
– |
| Total |
7 311,3 |
(63,2) |
6 032,2 |
95,3 |
1 223,4 |
23,6 |
| COMPANY |
|
|
|
|
|
|
| 2024 |
|
|
|
|
|
|
| Trade and other payables |
27,0 |
– |
27,0 |
– |
– |
– |
| Amounts owed to subsidiaries |
31,1 |
– |
31,1 |
– |
– |
– |
| Guarantees not on the statement of financial position |
15,3 |
– |
15,3 |
– |
– |
– |
| Total |
73,4 |
– |
73,4 |
– |
– |
– |
| 2023 |
|
|
|
|
|
|
| Trade and other payables |
39,2 |
– |
39,2 |
– |
– |
– |
| Amounts owed to subsidiaries |
9,4 |
– |
9,4 |
– |
– |
– |
| Guarantees not on the statement of financial position |
15,3 |
– |
15,3 |
– |
– |
– |
| Total |
63,9 |
– |
63,9 |
– |
– |
– |
|
| |
33.6 |
Credit risk management
GROUP
Credit risk arises from the risk that a counterparty may default or not meet its obligations timeously. The group limits
its counterparty exposure arising from financial instruments by only dealing with well-established institutions of high
credit standing. The group does not expect any counterparties to fail to meet their obligations given their high credit
ratings.
Credit risk in respect of the group's customer base is controlled by the application of credit limits and credit monitoring
procedures. Certain significant receivables are monitored on a daily basis. Where appropriate, credit guarantee
insurance is obtained.
The group's credit exposure, in respect of its customer base, is represented by the net aggregate balance of amounts
receivable. Concentrations of credit risk are disclosed in note 21.
COMPANY
Credit risk exposure at 30 September 2024 relating to guarantees amounted to R15,3 million (2023: R15,3 million).
Refer to note 32. |
| |
33.7 |
Capital management
The primary objective of the company and group's capital management is to ensure that it maintains a strong credit
rating and healthy capital ratios in order to support its business and maximise shareholder value.
The company and group manages its capital structure, calculated as equity plus net debt, and makes adjustments
to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the company and group
may adjust the dividend payment to shareholders, return capital to shareholders, issue new shares or increase
or decrease levels of debt. No changes were made in the objectives, policies or processes during the years ended
30 September 2024 and 30 September 2023.
|
|
|
|
|
|
| |
GROUP |
|
COMPANY |
| (R'million) |
2024 |
2023 |
|
2024 |
2023 |
| Cash and cash equivalents |
(1 547,2) |
(775,9) |
|
(204,8) |
(353,9) |
| Long-term borrowings |
303,0 |
1 211,0 |
|
– |
– |
| Short-term borrowings |
939,1 |
883,7 |
|
– |
– |
| Net (cash)/debt |
(305,1) |
1 318,8 |
|
(204,8) |
(353,9) |
| Total equity |
18 196,1 |
17 304,2 |
|
9 421,0 |
8 955,6 |
| Net (cash)/debt to equity (%) |
(1,7) |
7,6 |
|
(2,2) |
(4,0) |
|
| |
33.8 |
Fair value hierarchy
Financial instruments are normally held by the group until they close out in the normal course of business. The fair
values of the group's financial instruments, which principally comprise put, call and futures positions with SAFEX,
forward exchange contracts and JSE listed investments, approximate their carrying values. The maturity profile
of these financial instruments fall due within 12 months.
There are no significant differences between carrying values and fair values of financial assets and liabilities.
Trade and other receivables, amounts owed by subsidiaries, investments and loans and trade and other payables
carried on the statement of financial position approximate the fair values.
Long-term borrowings and short-term borrowings are measured at amortised cost using the effective interest rate method
and the carrying amounts approximate their fair value.
The group used the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: Quoted prices in active markets for identical assets or liabilities
Level 2: Inputs other than quoted prices that are observable for the asset or liability (directly or indirectly)
Level 3: Inputs for the asset or liability that are unobservable
As at 30 September, the group held the following financial instruments measured at fair value:
| Financial instrument |
Fair value hierarchy |
Valuation technique and key inputs |
| Assets measured at fair value |
|
|
| Financial assets |
|
|
| Other investments |
Level 1 to 3 |
Level 1: Quoted market prices for the same instrument |
| |
|
Level 2: Quoted exchange rates |
| |
|
Level 3: Discounted cash flow; risk-free ZAR interest rate |
| Derivatives |
Level 2 |
Quoted exchange rates |
| Liabilities |
|
|
| Derivatives |
Level 2 |
Quoted exchange rates |
|
|
|
|
|
|
|
|
|
| |
Level 1 |
Level 2 |
Level 3* |
Total |
Level 1 |
Level 2 |
Level 3* |
Total |
| (R'million) |
2024 |
2023 |
| GROUP |
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
|
|
| Other investments1 |
318,4 |
– |
15,8 |
334,2 |
332,6 |
– |
17,1 |
349,7 |
| Derivatives |
– |
44,9 |
– |
44,9 |
– |
8,9 |
– |
8,9 |
| Financial liabilities |
|
|
|
|
|
|
|
|
| Derivatives |
– |
(14,1) |
– |
(14,1) |
– |
– |
– |
– |
| COMPANY |
|
|
|
|
|
|
|
|
| Assets measured at fair value |
|
|
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
|
|
| Other investments** |
15,4 |
– |
2 485,4 |
2 500,8 |
11,1 |
– |
1 822,4 |
1 833,5 |
| * |
The value of the investment in Group Risk Holdings (GRH) and Group Risk Mutual Limited (GRML) are based on Tiger Brands' proportionate share of the net asset value of the company. There are no other significant inputs that are used in the valuation and any changes in these inputs would not result in a significant fair value change. There were no transfers between fair value levels |
| ** |
The preference shares carry interest at a market-related interest rate of 10,99%. Listed shares back the preference shares. The return
on the preference shares takes into consideration the value of the underlying instruments. Decreases in the value of the underlying
investments affect the value of the preference shares. The value of the preference shares would, therefore, decrease in line with decreases in the underlying instruments. During the prior year an impairment of R278,9 million was recognised. In the current year due to an increase in value of the underlying instruments previous impairment losses of R385,3 million was reversed |
| 1 |
Included in level 1 other investments are 100 000 shares in Spar Group Limited with a market value of R135,54 per share (2023:
100 000 shares with a market value of R116,28 per share), 120 000 shares in JSE Limited with a market value of R128,27 per share (2023:
120 000 shares with a market value of R92,28 per share), 712 632 shares in Adcock Ingram Ltd with a market value of R70,18 per share (2023: 806 540 shares with a market value of R57,00 per share), 3 471 436 shares in Oceana Ltd with a market value of R69,00 per share (2023: 3 494 807 shares with a market value of R75,50 per share) |
Reconciliation of level 3 fair value measurements
|
|
|
|
| |
GROUP |
|
COMPANY |
| (R'million) |
Other
investments |
|
Other
investments |
| Balance at 30 September 2023 |
17,1 |
|
1 822,4 |
| Disposal of investment |
(2,6) |
|
(2,6) |
| Fair value adjustment through profit and loss – GRH/GRML |
1,3 |
|
1,3 |
| Fair value adjustment through profit and loss – BEE Phase II empowerment entities |
– |
|
385,3 |
| Dividend income (refer to note 2.3) |
– |
|
370,0 |
| Cash dividend |
– |
|
(91,0) |
| Balance at 30 September 2024 |
15,8 |
|
2 485,4 |
|