2025
Group annual financial statementsfor the year ended 30 September 2025

Value-added statement

Value added is a measure of the wealth the group has been able to create. The following statement shows how this wealth has been distributed.

          Restated#  
    2025     2024  
    (R’million) (%)   (R’million) (%)
Revenue   34 392 100   33 494 100
Less: Net cost of products and services   23 509 68   26 404 79
Value added   10 883 32   7 090 21
Add: Income from investments, finance income and associates   532 1   768 2
Add: Profit on sale of associate   996 3   – –
Add: Foreign exchange gain/(loss)   107 –   (49) –
Wealth created   12 518 36   7 809 23
Applied to:            
Employees            
Salaries, wages and other benefits   4 589 37   4 796 62
Providers of capital   5 143 41   1 910 24
Interest on financing facilities   72 1   309 4
Dividends and capital distributions to non-controlling interests and preference shareholders   2 –   3 –
Share buy-back   1 523 12   – –
Dividends to ordinary shareholders   3 546 28   1 598 20
Government taxation (refer note 1)   2 258 18   958 12
Retained in the group   528 4   145 2
    12 518 100   7 809 100
        Restated#
(R’million)   2024   2023
Note 1        
Income taxation (excluding deferred tax)   1 964   738
Skills Development Levy   34   33
Rates and taxes paid to local authorities   63   59
Customs duties, import surcharges and excise taxes   197   128
Gross contribution to government   2 258   958

The payments to government exclude taxation deducted from employees’ remuneration of R716 million (2024: R723 million), net VAT payable of R38 million (2024 receivable: R212 million), excise duty on revenue and UIF payments.

          Restated#     Restated#          
(R’million)   2025 (%)   2024 (%)   2023 (%) 2022 (%) 2021 (%)
Trend of value added                          
Employees   4 589 37   4 796 62   4 450 58 4 288 56 3 989 52
Providers of capital   5 143 41   1 910 24   1 656 22 1 507 19 1 760 23
Government   2 258 18   958 12   1 098 14 1 232 16 972 13
Retained in the group   528 4   145 2   412 6 668 9 876 12
    12 518 100   7 809 100   7 616 100 7 695 100 7 597 100
# Restated for IFRS 5 discontinued operations disclosed in note 13.1 and the prior period restatements disclosed in note 12