| |
|
|
|
|
Restated# |
Restated# |
| (R'million) |
Notes |
|
|
| ASSETS |
|
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
|
| Property, plant and equipment |
4.1 |
|
5 946 |
|
5 782 |
5 841 |
| Right-of-use assets^ |
4.2 |
|
315 |
|
414 |
349 |
| Goodwill |
5.1 |
|
1 612 |
|
1 652 |
1 660 |
| Intangible assets |
5.1 |
|
1 245 |
|
1 369 |
1 401 |
| Investments |
|
|
778 |
|
3 906 |
3 673 |
| Investments in associated companies |
5.2 |
|
313 |
|
3 347 |
3 092 |
| Other investments |
4.4 |
|
454 |
|
546 |
563 |
| Loans |
4.5 |
|
11 |
|
13 |
18 |
| Deferred taxation asset |
3.2 |
|
– |
|
36 |
44 |
| Current assets |
|
|
15 088 |
|
13 423 |
13 037 |
| Inventories |
4.6 |
|
6 042 |
|
7 423 |
7 504 |
| Trade and other receivables |
4.7 |
|
4 170 |
|
4 277 |
4 632 |
| Tax receivable^ |
|
|
26 |
|
67 |
22 |
| Short-term investments |
4.8 |
|
1 781 |
|
31 |
35 |
| Cash and cash equivalents |
10.7 |
|
3 069 |
|
1 625 |
844 |
| Assets classified as held for sale |
13.2 |
|
1 971 |
|
41 |
– |
| Total assets |
|
|
26 955 |
|
26 623 |
26 005 |
| EQUITY AND LIABILITIES |
|
|
|
|
|
|
| Issued capital and reserves |
|
|
16 984 |
|
18 210 |
17 341 |
| Ordinary share capital and share premium |
7.2 |
|
17 |
|
18 |
18 |
| Non-distributable reserves |
|
|
361 |
|
3 234 |
3 028 |
| Accumulated profits |
|
|
18 330 |
|
16 849 |
15 968 |
| Tiger Brands Limited shares held by subsidiary |
7.4 |
|
(813) |
|
(933) |
(718) |
| Tiger Brands Limited shares held by empowerment entities |
7.4 |
|
(1 456) |
|
(1 463) |
(1 473) |
| Share-based payment reserve |
9.2 |
|
545 |
|
505 |
518 |
| Non-controlling interests |
|
|
255 |
|
217 |
201 |
| Total equity |
|
|
17 239 |
|
18 427 |
17 542 |
| Non-current liabilities |
|
|
743 |
|
891 |
1 739 |
| Deferred taxation liability |
3.2 |
|
257 |
|
360 |
312 |
| Post-retirement medical aid obligations – long term^ |
9.4 |
|
245 |
|
228 |
216 |
| Long-term borrowings |
8.2 |
|
241 |
|
303 |
1 211 |
| Current liabilities |
|
|
8 626 |
|
7 305 |
6 724 |
| Trade and other payables |
4.9 |
|
6 293 |
|
4 880 |
4 373 |
| Rebates and incentives accruals^ |
4.10 |
|
1 040 |
|
929 |
900 |
| Employee-related accruals |
4.11 |
|
564 |
|
465 |
428 |
| Post-retirement medical aid obligations – short term^ |
9.4 |
|
25 |
|
23 |
22 |
| Taxation |
|
|
588 |
|
69 |
117 |
| Short-term borrowings |
8.3 |
|
116 |
|
939 |
884 |
| Liabilities directly associated with assets classified as held for sale |
13.2 |
|
347 |
|
– |
– |
| Total equity and liabilities |
|
|
26 955 |
|
26 623 |
26 005 |