| (R'million) | Freehold land and buildings |
Leasehold land and buildings |
Plant, vehicles and equipment |
Total | ||
| 2025 | ||||||
| Carrying value at the beginning of the year | ||||||
| Cost | 2 727 | 15 | 9 886 | 12 628 | ||
| Accumulated depreciation and impairment | (997) | (14) | (5 835) | (6 846) | ||
| Net balance at beginning of year | 1 730 | 1 | 4 051 | 5 782 | ||
| Current year movements – cost | ||||||
| Additions | 155 | 55 | 1 289 | 1 499 | ||
| Disposals/write-offs | (12) | (14) | (290) | (316) | ||
| Transfer between asset classes | 28 | – | (28) | – | ||
| Reclassification to inventory | – | – | (23) | (23) | ||
| Exchange rate adjustments | 1 | – | 46 | 47 | ||
| Transfer to assets held for sale (refer note 13.2) | (238) | – | (1 763) | (2 001) | ||
| Cost movements for current year | (66) | 41 | (769) | (794) | ||
| Current year movements – accumulated depreciation and impairment | ||||||
| Depreciation | (84) | – | (682) | (766) | ||
| Impairment (refer note 4.3) | (9) | – | (27) | (36) | ||
| Disposals/write-offs | 9 | 14 | 290 | 313 | ||
| Reclassification to inventory^ | – | – | 4 | 4 | ||
| Exchange rate adjustments | – | – | (29) | (29) | ||
| Transfer to assets held for sale (refer note 13.2) | 185 | – | 1 287 | 1 472 | ||
| Accumulated depreciation and impairment movement for current year | 101 | 14 | 843 | 958 | ||
| Carrying value at the end of the year | ||||||
| Cost | 2 661 | 56 | 9 117 | 11 834 | ||
| Accumulated depreciation and impairment | (896) | – | (4 992) | (5 888) | ||
| Net balance at end of the year | 1 765 | 56 | 4 125 | 5 946 | ||
| ^ During the year, engineering spares were transferred to inventory for use in production |
| (R'million) | Freehold land and buildings |
Leasehold land and buildings |
Plant, vehicles and equipment |
Total | ||
| 2024 restated#^ | ||||||
| Carrying value at the beginning of the year | ||||||
| Cost1 | 2 542 | 16 | 9 765 | 12 321 | ||
| Accumulated depreciation and impairment | (906) | (12) | (5 562) | (6 480) | ||
| Net balance at beginning of year | 1 636 | 4 | 4 202 | 5 841 | ||
| Current year movements – cost | ||||||
| Additions | 208 | – | 799 | 1 007 | ||
| Disposals/write-offs | (13) | (1) | (369) | (383) | ||
| Reclassification to intangible assets | – | – | (4) | (4) | ||
| Transfer between asset classes | (9) | – | 9 | – | ||
| Reclassification to inventory^ | – | – | (279) | (279) | ||
| Exchange rate adjustments | (1) | – | (34) | (35) | ||
| Transfer to assets held for sale | – | – | (1) | (1) | ||
| Cost movements for current year | 185 | (1) | 121 | 307 | ||
| Current year movements – accumulated depreciation and impairment | ||||||
| Depreciation | (100) | (3) | (634) | (737) | ||
| Impairment (refer note 4.3) | (3) | – | (24) | (27) | ||
| Disposals/write-offs | 12 | 1 | 315 | 328 | ||
| Reclassification to intangible assets | – | – | 8 | 8 | ||
| Reclassification to inventory | – | – | 40 | 40 | ||
| Exchange rate adjustments | – | – | 22 | 22 | ||
| Accumulated depreciation and impairment movement for current year | (91) | (2) | (273) | (366) | ||
| Carrying value at the end of the year | ||||||
| Cost | 2 727 | 15 | 9 886 | 12 628 | ||
| Accumulated depreciation and impairment | (997) | (14) | (5 835) | (6 846) | ||
| Net balance at end of the year | 1 730 | 1 | 4 051 | 5 782 |
| # | Refer to note 12 for prior period restatements | |
| 1 | The prior year cost of freehold land and buildings has been increased by R27 million and the prior year cost of plant, vehicles and equipment has been increased by R68 million. The prior year accumulated depreciation of freehold land and buildings has been reduced by R30 million and the prior year accumulated depreciation of plant, vehicles and equipment has been increased by R37 million. Refer to note 12 | |
| ^ | During the year, engineering spares were transferred to inventory for use in production |
4.1.2 |
No borrowing costs were capitalised during the current year (2024: Rnil). A full list of title deeds is available at the registered office for inspection. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.2 |
Right-of-use assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The group has lease contracts for various items of property, vehicles and information technology equipment used in its operations. The property leases have lease terms between two to ten years, vehicles between one to eight years and all other leases are between one to five years. The group's obligations under its leases are secured by the lessor's title to the leased assets. The group recognises right-of-use assets at the commencement date of the lease (i.e. the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:
If ownership of the leased asset transfers to the group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset. The right-of-use assets are subject to impairment. The group also has certain leases with lease terms of 12 months or less and leases of various vehicles and equipment with low value. The group applies the "short-term lease" and "lease of low-value assets" recognition exemptions for these leases. The group has lease contracts for various items of property, vehicles and information technology equipment used in its operations. The property leases have lease terms between two to ten years, vehicles between one to eight years and all other leases are between one to five years. The group's obligations under its leases are secured by the lessor's title to the leased assets. Set out below are the carrying amounts of right-of-use assets recognised and the movements during the period:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.3 |
Impairment testing of operating assets |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating assets are assessed annually to determine if any impairment indicators exist. If this is the case, the asset's value in use is determined based on expected future cash flow generation, discounted to present value using a pre-tax discount rate reflecting current market assessments of the time value of money less costs to sell. An impairment loss is recognised in profit or loss if the carrying amount of an asset exceeds its recoverable amount.
The impairments recognised in the current year are as a result of the annual impairment assessment performed on property, plant and, equipment and investments. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.4 |
Other investments* |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.5 |
Loans |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.6 |
Inventories |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories are stated at the lower of cost or net realisable value. Costs incurred in bringing each product to its present location and conditions are accounted for as follows:
Consumables are written down with regard to their age, condition and utility. Net realisable value is the estimated selling price in the ordinary course of business, less estimated completion and selling costs. Obsolete, redundant and slow-moving items are identified on a regular basis and are written down to their estimated net realisable values. The amount of the write-down is recognised in cost of sales in the year in which it occurs.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7 |
Trade and other receivables |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Right-of-return assets A right-of-return asset is recognised for the right to recover the goods expected to be returned by customers. The asset is measured at the former carrying amount of the inventory, less any expected costs to recover the goods and any potential decreases in value. The group updates the measurement of the asset for any revisions to the expected level of returns and any additional decreases in the value of the returned products. Impairment of financial assets The group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms. ECLs are recognised in two stages. For credit exposures where there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12 months (a 12-month ECL). For those credit exposures where there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL). For trade receivables and contract assets, the group applies a simplified approach in calculating ECLs. Therefore, the group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The group has established a provision matrix that is based on its historical credit loss experience, adjusted for forward-looking factors specific to the trade receivable and the economic environment. The group considers a financial asset in default when contractual payments are 60 days past due the standard credit terms which is 30 days to 45 days, and the repayment profile of customers. 85% of all customers have payment terms of 30 days or less. 60 days past due is considered to be an appropriate indicator of default on the group's financial assets when considered against the group's customer base, the trading terms for which are predominantly 30 days. This is also informed by the group's extensive experience with its customer base. However, in certain cases, the group may also consider a financial asset to be in default when internal or external information indicates that the group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows. Factors taken into consideration would include external market and economic outlook reports, observable trends and cyclicality. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7.1 |
Analysis of trade and other receivables
Trade receivables, which generally have 30 to 60-day terms, are non-interest bearing and are recognised and carried at original invoice amount less an allowance for any uncollectible amounts. There are certain individual trade receivables in excess of 5% of the total balance. These, however, are not considered to give rise to a concentration of credit risk as the group makes use of trade credit insurance. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7.2 |
Expected credit loss
Considering that IFRS 9 does not provide an explicit guide or any specific requirements the group has opted to use a provision matrix approach to calculate the ECL. This involves allocating individual trade receivables into groups that share similar credit risk characteristics. Customers' risk ratings are determined by applying the following criteria:
Low risk receivables are considered as fully performing receivables where customers are in compliance with their credit terms. This is supported by Tiger Brands' assessment of the financial soundness of the customer, customer trading patterns and their credit rating. Medium risk receivables are those performing receivables where there has been an increase in their credit risk since the time the credit was granted. These receivables are further classified into the following categories and allocated a risk rating which is then used to calculate the expected future credit loss:
These risk ratings are reviewed bi-annually and adjusted accordingly. The percentage used to calculate the ECL for each risk segment is determined by:
The group makes use of selective trade credit insurance. For those trade receivables that are not insured, the full carrying value of the outstanding debt is included in the calculation of the ECL. For those debtors that are insured, only the uninsured portion of the debt is included in the calculation of the ECL. Once all internal measures to collect contractual cash flows have been exhausted, the group will engage the assistance of a debt collection agency in an attempt to secure payment. Twice a year an assessment of the outstanding amounts owed by the customer together with detailed information from the debt collection agency is undertaken and the decision made as to whether collection efforts should continue or be suspended. The timing of this decision is uncertain as it will depend on the facts and merits of the collection efforts and is based on the cost versus benefit of continuing the collection effort. A process of identifying specific impairments is included in the total impairment provision. Management will raise a specific impairment provision when all internal and or pre-legal efforts to collect overdue debt have been exhausted.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7.3 |
Past due analysis
* Comprised of customers with high credit ratings and with a sound payment history
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7.4 |
Trade receivable analysis
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.7.5 |
Collateral held
Collateral held represents hawker deposits which may be applied against accounts which are in default. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.8 |
Short-term investments |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Investment in unit trusts The investment is measured at fair value through profit or loss, as it does not meet the criteria for classification at amortised cost or at fair value through comprehensive income. Fair value is determined using quoted market prices. Dual currency deposit Funds placed under a dual currency deposit (DCD) arrangement are disclosed as short-term investments. The DCD is a structured deposit denominated in foreign currency with a maturity of less than 12 months. The instrument provides an enhanced yield relative to standard foreign currency deposits and may be settled in either foreign currency or the group's functional currency (rand), depending on market exchange rate movements at maturity. The investment is measured at fair value through profit or loss, as it does not meet the criteria for classification at amortised cost or at fair value through other comprehensive income. Changes in fair value are recognised in profit or loss within finance income or expense and reflect movements in the foreign currency exchange rate over the period. The fair value of the DCD is classified as level 2 in the fair value hierarchy, as it is determined using valuation models based on observable foreign exchange rates. No significant unobservable inputs are applied. The fair value is sensitive to movements in the foreign currency exchange rate, as settlement may occur in either currency depending on the rate at maturity.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.9 |
Trade and other payables |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Trade payables are non-interest bearing and are normally settled within 30 to 45-day terms. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.10 |
Rebates and incentives accruals |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accruals for rebates and incentives are recorded as a reduction of revenue and recognised as a liability until the amount is settled or credited to a customer. Estimates are updated at each reporting date based on the latest available information, including sales performance, contractual terms and historical trends. Any subsequent adjustments to previously recognised estimates are recorded in the period in which the change occurs.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4.11 |
Employee-related accruals |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||