UNAUDITED GROUP RESULTS for the six months ended 31 March 2020

Tiger Brands Logo

Interim Condensed Consolidated Statement of Cash Flows

DownloadPDF DownloadXLS
R'million       Unaudited 
six months 
ended 
31 March 
2020 
   Unaudited 
six months 
ended 
31 March 
2019 
  Audited 
year ended 
30 September 
2019 
  
Cash operating profit      1 479,2    1 871,5    3 401,5    
Working capital changes     (12,5)   (515,8)   90,7   
Cash generated from operations     1 466,7    1 355,7    3 492,2   
Finance income and income from investments     11,7    56,8    45,8   
Finance costs     (57,1)   (84,4)   (67,0)  
Dividends received from associate companies     –    176,1    282,4   
Taxation paid     (415,9)   (550,7)   (852,0)  
Cash available from operations     1 005,4    953,5    2 901,4   
Dividends paid     (739,3)   (1 193,2)   (2 284,5)  
Net cash inflow/(outflow) from operating activities     266,1    (239,7)   616,9   
Purchase of property, plant and equipment     (478,7)   (361,2)   (1 103,5)  
Proceeds from disposal of property, plant, equipment and intangible assets     50,3    –    2,4   
Proceeds on disposal of investment     10,1    –    –   
Proceeds on disposal of associate investment     –    581,4    757,9   
Net cash on disposal of subsidiary     –    255,9    307,7   
Movement in trademark     –    –    2,3   
Net cash (outflow)/inflow from investing activities     (418,3)   476,1    (33,2)  
Net cash (outflow)/inflow before financing activities     (152,2)   236,4    583,7   
Black Managers Trust (BMT) shares exercised     1,8    3,4    15,5   
Shares exercised relating to equity-settled scheme     (6,1)   (25,9)   (33,0)  
Right-of-use assets rental repayments     (96,5)   –    –   
Long-term borrowings repaid     –    (2,1)   (2,7)  
Short-term borrowings raised/(repaid)     94,1    32,3    (79,8)  
Net cash (outflow)/inflow from financing activities     (6,7)   7,7    (100,0)  
Net (decrease)/increase in cash and cash equivalents     (158,9)   244,1    483,7   
Effect of exchange rate changes on cash and cash equivalents     141,3    (24,7)   8,8   
Cash and cash equivalents at the beginning of the period     1 161,7    669,2    669,2   
Cash and cash equivalents at the end of the period     1 144,1    888,6    1 161,7   
Cash resources     1 389,8    888,6    1 723,9   
Short-term borrowings regarded as cash and cash equivalents     (205,6)   –    (518,5)  
Discontinued operation     (40,1)   –    (43,7)  
      1 144,1    888,6    1 161,7