Annexure B

INTEREST IN ASSOCIATED COMPANIES

for the year ended 30 September 2021

        Percentage
holding
     
  Principal
place of
business
Currency Year end 2021
%
2020
%
  Nature of
business
Listed/
unlisted
National Foods Holdings                
Limited (note 1) Zimbabwe US dollar June 37,4 37,4   Food processing Listed
Empresas Carozzi Chile Chilean peso December 24,4 24,4   Food processing Unlisted
UAC Foods Nigeria Nigerian naira December 49,0   Food processing Unlisted

Detailed disclosure of Empresas Carozzi for 2021 is noted below, as per note 15.6.

(R’million) September
2021
September
2020
Summarised statement of comprehensive income    
Revenue 19 729,8 21 519,6
Profit after taxation 1 219,3 1 152,9
   Attributable to outside shareholders 1 219,3 1,152,9
Other comprehensive loss, net of taxation (163,3) (173,7)
Total comprehensive income for the year 1 056,0 979,1
   Attributable to outside shareholders 1 056,0 979,1
Dividends received from Empresas Carozzi 115,4 105,5
(R’million) September
2021
September
2020
Summarised statement of financial position    
Non-current assets 14 543,6 16 691,3
Current assets 7 700,5 8 796,4
Non-current liabilities (7 079,5) (8 469,0)
Current liabilities (4 700,1) (5 572,8)
Net asset value 10 464,5 11 445,9
(R’million) September
2021
September
2020
Reconciliation of the summarised financial information presented to the carrying amount of Tiger Brands interest in Empresas Carozzi    
Tiger Brands effective share of Empresas Carozzi’s NAV 2 553,3 2 792,8
Translation differences (331,0) (554,6)
Carrying value of Empresas Carozzi 2 222,3 2 238,2

Note 1 – National Foods Holdings Limited (NFH)

Accounting for investment in associate

The group has a 37,4% investment in National Foods Holdings Limited (NFH), an associate company incorporated in Zimbabwe and which operates throughout Zimbabwe.

The equity-accounted results of NFH included in these results have therefore been prepared in accordance with IAS 29, with the following key accounting principles and judgements applied by the group:

As the group's presentation currency is not that of a hyperinflationary economy, the comparative information of the group's financial results relating to NFH is not restated. Any difference between our share of NFH adjusted equity balance after applying IAS 29 and the balance previously recorded by the group as at 30 September 2019 is recognised in other comprehensive income as part of foreign currency translations for the current period.

Exchange rates applied in translating the results of investment in associate

During the current and prior period under review, the following changes to the functional and presentation currencies of NFH occurred:

The results and net asset value of NFH have been translated into the group's presentation currency at the closing exchange rate, in accordance with hyperinflationary provisions of IAS 21 The Effects of Changes in Foreign Exchange Rates.